Earnings reviews · 21 slides

Not investment advice; no rating or price target.

Marriott Q3 2026 earnings review


Quarter ended September 30, 2026

For information only, not investment advice. No rating or price target.

1 · Cover · Open this slide in DeepCell

Q3 adjusted EPS beat the LSEG consensus by 6.3%, and full-year guidance rose


  1. 1.Adjusted diluted EPS of $3.02 beat the LSEG consensus of $2.84
  2. 2.Gross fee revenues rose 13.8%, with franchise fees up 15.0%
  3. 3.Worldwide RevPAR rose 6.5%, but Middle East & Africa RevPAR fell 5.3%
  4. 4.Full-year adjusted EPS guidance midpoint rose $0.38 to $12.11
  5. 5.Dividends and buybacks of $3,640M in Jan–Sep exceeded free cash flow
2

2 · Key takeaways · Open this slide in DeepCell

Q3 adjusted EPS beat the LSEG consensus by 6.3%, and total revenues beat it by 1.2%


Q3 2026 results vs consensus

MetricActualConsensusVarianceResult
Adjusted diluted EPS$3.02$2.84+$0.18 / +6.3%Beat
Total revenues$7.01B$6.92B+$0.09B / +1.2%Beat
Adjusted diluted EPS, Zacks cross-check$3.02$2.86+$0.16 / +5.6%Beat
Total revenues, Zacks cross-check$7.01B$7.04B-$0.04B / -0.5%Miss

Share price reaction

Not shown: the Nov 2 regular-session close was not yet available from two sources when this deck was built.

3

3 · Q3 versus consensus · Open this slide in DeepCell

Full-year adjusted EPS guidance sits 3.2% above the Zacks consensus after a raise


2026 guidance vs Zacks consensus

MetricGuidanceConsensusVariancevs Street
Q4 adjusted EPS (midpoint)$3.175$3.05+$0.125 / +4.1%Above
Full-year adjusted EPS (midpoint)$12.105$11.73+$0.375 / +3.2%Above

Full-year 2026 guidance, Nov 2 vs Aug 3

MetricAug 3 guidanceNov 2 guidanceMidpoint change
Worldwide RevPAR growth3.0%–3.5%4.5%–5.0%+150 bps
Adjusted EBITDA ($M)$5,965M–$6,025M$6,075M–$6,098M+$92M
Adjusted diluted EPS$11.64–$11.81$12.07–$12.14+$0.38
Gross fee revenues ($M)$6,025M–$6,055M$6,137M–$6,145M+$101M
4

4 · Guidance · Open this slide in DeepCell

Total revenues rose 8.0% and adjusted EBITDA rose 12.1%


  1. Fees drove the quarterGross fee revenues rose 13.8% to $1,522M.
  2. Adjusted EPS rose faster than net incomeAdjusted diluted EPS rose 22.3%, helped by a 4.1% fall in diluted shares.
  3. Cost reimbursements are pass-throughCost reimbursement revenue was $5,080M of the $7,005M total.

Key figures in $M and YoY % for Q3 2026 vs Q3 2025

$M unless notedQ3 2025Q3 2026YoY
Total revenues$6,489M$7,005M8.0%
Gross fee revenues$1,338M$1,522M13.8%
Operating income$1,180M$1,274M8.0%
Net income$728M$794M9.1%
Adjusted EBITDA$1,349M$1,512M12.1%
5

5 · Q3 at a glance · Open this slide in DeepCell

US & Canada gross fee revenues rose 12.3%, the fastest of the four segments


Gross fee revenues and segment profit by segment

$M unless noted, Q3 2026 (YoY vs Q3 2025)

SegmentGross feesFees YoYSegment profitProfit YoY
US & Canada$831M12.3%$733M7.8%
EMEA$190M10.5%$166M5.1%
Greater China$71M10.9%$50M13.6%
APEC$92M7.0%$66M4.8%
Total segments—n.a.$1,015M7.4%
Fees outside the segments, mainly co-branded credit card fees, were $338M
6

6 · Segment overview · Open this slide in DeepCell

Franchise fees supplied 71.2% of the $184M gross fee revenue increase


7

7 · Where fee growth came from · Open this slide in DeepCell

Asia Pacific excluding China RevPAR rose 9.3%, while Middle East & Africa RevPAR fell 5.3%


8

8 · RevPAR by region · Open this slide in DeepCell

Net income rose 9.1% as operating income rose 8.0%, partly offset by interest expense


9

9 · Net income bridge · Open this slide in DeepCell

Adjusted operating margin rose 110 bps to 65.8%


Operating margin and adjusted operating margin

% of revenue, Q3 2025 vs Q3 2026

Operating marginAdjusted operating margin

General, administrative and other expenses rose only 1.9%
10

10 · Margins · Open this slide in DeepCell

Dividends and buybacks of $3,640M were 129% of free cash flow in Jan–Sep


11

11 · Cash flow and capital returns · Open this slide in DeepCell

Incentive management fees rose 22.3%, lifting their share of gross fee revenues


Incentive management fees as a share of gross fee revenues

% of gross fee revenues, Q3 2025 vs Q3 2026

Incentive fees reached 11.9% of gross fees, from 11.1%
12

12 · Incentive fees · Open this slide in DeepCell

Net debt rose to $16,390M from $15,846M as buybacks exceeded free cash flow


Cash, debt and net debt

$M, Dec 31, 2025 vs Sep 30, 2026

$MDec 31, 2025Sep 30, 2026
Cash and equivalents$358M$453M
Total debt$16,204M$16,843M
Stockholders’ deficit($3,771M)($5,084M)
Net debt$15,846M$16,390M
Marriott raised its credit facility to $5.0B, maturing in September 2031
13

13 · Balance sheet · Open this slide in DeepCell

Q4 estimates depend on Middle East & Africa RevPAR, down 5.3%, and interest expense, up 10.2%


Indicator
What to watch
Implication
Q3 reading
Middle East & Africa
RevPAR keeps falling
EMEA fee estimates could fall
RevPAR fell 5.3% YoY
Greater China
RevPAR stays negative
Greater China fees could stall
RevPAR fell 0.3% YoY
Net rooms growth
Growth at the low end of 4.5% to 5.0%
Fee growth could slow
Net rooms grew 4.6%
Interest expense
Debt keeps rising
EPS estimates could fall
Interest expense rose 10.2%
14

14 · Risks to estimates · Open this slide in DeepCell

Appendix: supporting analysis for segments


ClaimEvidenceCalculation
Segment profit grew in every segmentUS & Canada 7.8%; EMEA 5.1%; Greater China 13.6%; APEC 4.8%Segment profit YoY
Fees outside the four segments roseUnallocated gross fees $276M in Q3 2025 to $338M in Q3 2026Gross fees less the four segments
Segment revenues include cost reimbursementsTotal segment revenues were $6,162MAs reported in the 10-Q
15

15 · Supporting analysis (1/4) · Open this slide in DeepCell

Appendix: supporting analysis for profit and margins


ClaimEvidenceCalculation
Adjusted net income rose faster than net incomeAdjusted net income $674M to $790M (17.2%); net income 9.1%Company non-GAAP reconciliation
Fewer shares lifted EPSDiluted shares fell from 272.5M to 261.2MDiluted weighted average shares
Adjusted EBITDA roseAdjusted EBITDA $1,349M to $1,512M (12.1%)Company non-GAAP reconciliation
Operating margin was flatOperating margin 18.2% in Q3 2025 and 18.2% in Q3 2026Operating income divided by total revenues
16

16 · Supporting analysis (2/4) · Open this slide in DeepCell

Appendix: guidance, cash flow and balance sheet support


ClaimEvidenceCalculation
Q3 adjusted EPS topped the company’s own guideQ3 adjusted EPS was 7.1% above the $2.82 high end of the August guideActual divided by guide high end, less one
Capital return guidance roseAt least $4,800M for 2026, from over $4,500M in AugustAs stated in the outlook
Investment spending guide$1,250M to $1,350M for 2026As stated in the outlook
Buybacks continued in Q3Share repurchases of $1,300M in Q3 2026As stated in the release
17

17 · Supporting analysis (3/4) · Open this slide in DeepCell

Appendix: watch items behind guidance and risks


ClaimEvidenceCalculation
Room growth is the fee baseAbout 20,100 net rooms added in Q3; net rooms growth 4.6% YoYAs stated in the release
Pipeline supports future feesOver 634,000 rooms in the development pipelineAs stated in the release
International RevPAR lagged US & CanadaInternational RevPAR +4.4%; US & Canada RevPAR +7.4%Systemwide, constant dollars
Occupancy and rate both roseWorldwide occupancy 72.5%; average daily rate +4.8% YoYSystemwide, constant dollars
18

18 · Supporting analysis (4/4) · Open this slide in DeepCell

Appendix: revenue and adjusted earnings detail


Revenue detail, $M and YoY %

$M unless notedQ3 2025Q3 2026YoY
Base management fees$314M$334M6.4%
Net fee revenues$1,309M$1,489M13.8%
Owned, leased and other revenue$420M$436M3.8%
Cost reimbursement revenue$4,760M$5,080M6.7%

Adjusted earnings detail, $M and YoY %

$M unless notedQ3 2025Q3 2026YoY
Adjusted total revenues$1,729M$1,925M11.3%
Adjusted operating income$1,119M$1,267M13.2%
Adjusted net income$674M$790M17.2%
19

19 · Appendix: financial detail · Open this slide in DeepCell

Appendix: sources


  • Filing: Marriott Form 8-K, Nov 2, 2026 — https://www.sec.gov/Archives/edgar/data/1048286/000104828626000040/mar-2026q3xex99earningsrel.htm
  • Filing: Marriott Form 10-Q, Nov 2, 2026 — https://www.sec.gov/Archives/edgar/data/1048286/000104828626000043/mar-20260930.htm
  • Prior guidance: Marriott Form 8-K, Aug 3, 2026 — https://www.sec.gov/Archives/edgar/data/1048286/000104828626000033/mar-2026q2xex99earningsrel.htm
  • Consensus (Q3 results): Reuters citing LSEG, Nov 2 — https://www.investing.com/news/stock-market-news/marriott-raises-annual-room-revenue-growth-forecast-4991130
  • Consensus (Q3 cross-check, Q4 and full year): Zacks via Yahoo Finance, Nov 2 — https://finance.yahoo.com/markets/stocks/articles/marriott-mar-q3-earnings-taking-133003210.html
20

20 · Sources · Open this slide in DeepCell

Important disclosures and disclaimer


For information only. This presentation is provided for information only. It is not investment, legal, tax or accounting advice, and it is not an offer, or a solicitation of an offer, to buy or sell any security.

No recommendation. It carries no rating, price target or buy, sell or hold view, and it was prepared without regard to any reader's investment objectives, financial situation or needs.

Sources and accuracy. Company figures come from Marriott's Form 8-K (Exhibit 99.1) of November 2, 2026, its Form 10-Q for the quarter ended September 30, 2026, and its Form 8-K of August 3, 2026 for prior guidance. Consensus estimates (LSEG via Reuters, Zacks via Yahoo Finance) are third-party data, credited on the sources page. We have not independently verified third-party data and make no warranty that any information here is accurate, complete or timely.

Forward-looking statements. Company guidance, consensus estimates and the watch items in this deck are forward-looking. They rest on assumptions that may prove wrong, and actual results may differ materially.

Past performance. Past results, including those for Q3 2026, are not a reliable indicator of future results.

Non-GAAP measures. Adjusted figures follow Marriott's own definitions, which exclude cost reimbursement revenue, reimbursed expenses and certain other items. They supplement, and do not replace, GAAP results, and they may not be comparable with other companies' measures. Marriott's earnings release reconciles them to GAAP.

No liability. No liability is accepted for any direct or indirect loss arising from the use of this presentation or its contents.

No affiliation. This presentation is not affiliated with, reviewed or endorsed by Marriott International, Inc. and does not represent Marriott's views. Company and brand names belong to their owners.

How it was made. The deck was built with DeepCell, with figures linked to a model in the file. Readers should check the figures against the original filings and consult a qualified professional adviser before making any investment decision.

Date of analysis. The analysis reflects information available as of November 2, 2026. It will not be updated for later events, and views may change without notice.

21

21 · Important disclosures · Open this slide in DeepCell