Is ConocoPhillips stock a buy after Q3 2026 earnings?

HOLD: ConocoPhillips is worth $136.29 against a $136.27 price, which pays for our oil forecast and no more.

ConocoPhillips · Q3 2026 · Published Nov 9, 2026 · Data cut-off: 2026-11-06 · By DeepCell AI · Sources

1 · Cover

HOLD: ConocoPhillips is worth $136.29 against a $136.27 price, which pays for our oil forecast and no more


The rating stays HOLD because the shares fell 7% to our value. We would buy at $123.90 or below and sell above $151.44.

HOLD
Base value per share $136.29 from $135.28 before results
Price, 6 November close $136.27 $146.84 before results
Long-run WTI the price implies $65.99 we forecast $66.00 from 2028
Median analyst target $150.00 set before results
The price now pays for our oil forecast.

It implied $69.32 WTI before results. It now implies $65.99, level with what we forecast.

Corporate made the beat.

Corporate lost $76M against our $246M. The operating segments together came in a little under our forecast.

The 2027 outline matches the model.

Capital modestly lower, low-single-digit growth, the same share of CFO returned. Management gave no figures, so the forecast stands.

2 / 12

2 · Our view

Q3 beat consensus and our forecast: adjusted EPS of $3.27 against $2.95 and $3.15


Production of 2,302 MBOED landed inside the guide, and adjusted EPS cleared the $3.25 line we set before results.

Exhibit 1: Adjusted EPS by quarter, 2026

USD per diluted share, all reported; the line marked Est is the Q3 consensus

Exhibit 2: Q3 2026: reported against expectations

The guide, Zacks consensus of 28 October, our forecast before results, and the reported figure

Q3 2026 · Company guidanceQ3 2026 · ConsensusQ3 2026 · Our forecastQ3 2026 · Actual
Adjusted EPS ($)$2.953.153.27
Adjusted earnings$M3,771.73,918.0
Total production (MBOED)MBOED2,3052,3052,302
Equity affiliates: production (MBOED)MBOED205179
Total revenues and other income$M18,070.019,051.720,057.0

Corporate made the beat. It lost $76M against our $246M. The operating segments together came in a little under our forecast.

3 / 12

3 · Q3 results

The company’s sensitivities implied $3,737M; Corporate took the quarter to $3,918M


Prices on the company’s own sensitivities, with reported volumes, landed within $11M before Corporate.

Exhibit 3: From Q2 adjusted earnings to reported Q3

USD millions; price steps on the company’s sensitivities, reported volumes; the axis is broken below Q2

Oil took $619M off the quarter; the lagged LNG price gave $214M back. Corporate added $192M on Q2, and we do not carry that into Q4.

4 / 12

4 · From Q2 to Q3

Equity affiliates produced 179 MBOED, up from 147 in Q2 but short of our 205


Qatar rose but remains below pre-conflict levels. Its barrels earn little, so the shortfall cost volume more than EPS.

Exhibit 4: Equity-affiliate production by quarter, 2026

MBOED; Q1 to Q3 reported, Q4 modeled; the line marks Qatar not ramped

Q3 production, reported 2,302 MBOED guide 2,290 to 2,320 MBOED; our forecast 2,305
Earnings per equity-affiliate BOE $12.95 Q1 2026, the last quarter Qatar ran normally

Q4 is our figure, not management’s. We carry 220 MBOED; management gave no Qatar figure, and its guide allows for a range of outcomes there.

5 / 12

5 · Production and Qatar

Earnings quality is not the issue: special items are small, and cash tracks earnings


Consensus is adjusted, and GAAP sits close to it. A tax reserve reversal put GAAP EPS of $3.34 above adjusted EPS.

Exhibit 5: Net income and adjusted earnings, FY2021A-FY2026E

USD billions; FY2026E is three quarters reported and one forecast

Special items, Q3 2026 $83M and $246M in all of FY2025A
Company CFO before working capital, Q3 $7,172M on $4,001M of net income
6 / 12

6 · Earnings quality

Volumes grow from 2,375 MBOED to 2,608 MBOED by 2031, but earnings dip first as oil normalizes


For 2027 management expects modestly lower capital and low-single-digit growth; we carry $12,000M and 2,353 MBOED. FY2028E is the first year on long-run oil.

Exhibit 6: Adjusted earnings by segment, FY2025A-FY2031E

USD billions; Lower 48, Alaska, and the three international segments together

Adjusted earnings, FY2027E to FY2028E $9,144M from $12,912M, as WTI steps to the long-run forecast
Willow by FY2031E 140 MBOED first oil on track for early 2029
7 / 12

7 · Growth

The dividend rises to $0.93 a quarter, which changes the split of cash, not the value


We raised the forecast to management’s view: $3.45 for FY2026E, from $3.36. The value was $136.29 before the raise and $136.29 after it, because the payout is a share of CFO.

Exhibit 7: Free cash flow against dividends and buybacks paid

USD billions, by year; FY2025A reported

Free cash flow less the payout, FY2028E $70M after $14,324M of free cash flow in FY2026E
Dividend yield at the price 2.5% on the FY2026E dividend per share
8 / 12

8 · Capital return

The base value sits level with the price, and only low oil falls through the SELL line


The cases are not weighted. They show which inputs move the value: Qatar and the Lower 48 margin move it a little, oil a lot.

Exhibit 8: Value per share by driver, against the price

USD per share; each band runs low to high, the tick is the base value; WACC 8.5%, terminal growth 1.5%

Every case but low oil is a HOLD at this price. The $123.66 exit-multiple value is a cross-check below the Gordon-growth value; the shares trade on 12.2x FY2027E earnings.

9 / 12

9 · Valuation

The price now implies $65.99 WTI from 2028, level with our $66.00


Before results the shares paid for $69.32 for good. The rating moves on long-run oil, and a quarterly report does not reveal it.

Exhibit 9: WTI, reported and our forecast

USD per barrel, annual average; EIA for Q4 2026 and 2027, then our long-run forecast

Long-run WTI for a BUY at this price $69.90 and $62.08 or less for a SELL
Value of each dollar of long-run WTI $3.48 a share, on $315M a year after tax
10 / 12

10 · What the price implies

What would change the rating from here


Price or long-run oil moves the rating. One quarter does not.

If we see Value per share Rating
Shares at $123.90 or below The base, 10% above the price BUY
Shares above $151.44 The base, more than 10% below the price SELL
Qatar back, Lower 48 margin holds $139.57 HOLD, under the $149.90 BUY line at this price
Qatar slow, Lower 48 margin slips $130.71 HOLD, above the $122.64 SELL line at this price
WTI at $55 from 2028 $94.44 SELL

HOLD. At this price, long-run WTI of $69.90 or more makes a BUY, and $62.08 or less a SELL.

11 / 12

11 · What would change the rating

What we said and what happened: HOLD stood, and the price came down to our value


We said HOLD at $146.84 on a $135.28 value. Our EPS forecast of $3.15 was too low, and our Qatar forecast of 205 too high.

The line we set before results What happened Result
Adjusted EPS above $3.25 $3.27 reported Crossed, on Corporate rather than Qatar
Equity affiliates below 180 MBOED 179 MBOED reported Crossed, just: Qatar has not fully ramped
Production under 2,290 MBOED 2,302 MBOED reported Not crossed: inside the guide
2027 capital above $12,500M No figure; management expects modestly lower Not crossed

Qatar crossed the line, and North Field East is now due in the first half of 2027. Our forecast already starts it in 2027. If the slow case applies, its $130.71 is still a HOLD at this price.

12 / 12

12 · What we said and what happened

Sources

Not investment advice. Any rating here is this model's view of value against price at the data cut-off.

Built in DeepCell Every figure on these slides opens its formula and its source. See how a review like this is made.

Share this review

Send the link: it opens with the picture below, and every number on the page still opens its formula and source. The picture is free to download and share.

More earnings reviews

All earnings reviews